As Reported Financials

Source Document Currency Code (in thousands) 2015 Y 12/31/2017 USD 2016 Y 12/31/2018 USD 2017 Y 12/31/2018 USD 2018 Y 12/31/2018 USD 2019 Q1 YTD 3/31/2019 USD
Source Document Currency Code 2015 Y 12/31/2017 USD 2016 Y 12/31/2018 USD 2017 Y 12/31/2018 USD 2018 Y 12/31/2018 USD 2019 Q1 YTD 3/31/2019 USD

Interest income

Loans, including fees 35,853 38,537 43,537 49,229 12,891

AFS securities

Taxable 9,053 8,591 8,410 8,239 1,958
Nontaxable 5,996 5,715 5,570 5,279 1,253
Federal funds sold and other 600 823 896 1,117 379
Total interest income 51,502 53,666 58,413 63,864 16,481

Interest expense

Deposits 5,850 5,836 6,809 9,261 2,718
Borrowings 4,313 5,029 5,685 6,370 1,574
Total interest expense 10,163 10,865 12,494 15,631 4,292
Net interest income 41,339 42,801 45,919 48,233 12,189
Provision for loan losses (2,771) (135) 253 978 34
Net interest income after provision for loan losses 44,110 42,936 45,666 47,255 12,155

Noninterest income

Service charges and fees 5,437 5,230 6,013 6,210 1,461
Net gain on sale of mortgage loans 573 651 647 525 93
Net gains on sale of AFS securities 163 245 142 0 NA
Earnings on corporate owned life insurance policies 771 761 726 707 173
Other 3,415 4,221 3,284 3,504 752
Total noninterest income 10,359 11,108 10,812 10,946 2,479

Noninterest expenses

Compensation and benefits 18,431 19,170 21,525 22,609 5,722
Furniture and equipment 5,144 5,275 5,523 6,182 1,494
Occupancy 3,037 3,227 3,133 3,263 930
Other 9,439 10,225 10,044 10,763 2,643
Total noninterest expenses 36,051 37,897 40,225 42,817 10,789
Income before federal income tax expense 18,418 16,147 16,253 15,384 3,845
Federal income tax expense 3,288 2,348 3,016 1,363 349
NET INCOME 15,130 13,799 13,237 14,021 3,496

Earnings per common share

Basic 1.95 1.77 1.69 1.78 0.44
Diluted 1.90 1.73 1.65 1.74 0.43
Cash dividends per common share 0.94 0.98 1.02 1.04 0.26

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Net income 15,130 13,799 13,237 14,021 3,496
Unrealized gains (losses) on AFS securities arising during the period 310 (5,865) 289 (7,229) 5,954
Reclassification adjustment for net realized (gains) losses included in net income (163) (245) (142) 0 NA
Reclassification adjustment for impairment loss included in net income 0 770 0 0 NA
Comprehensive income (loss) before income tax (expense) benefit 147 (5,340) 147 (7,229) NA
Unrealized gains (losses) on AFS securities Tax effect 87 1,834 89 1,415 (1,195)
Unrealized gains (losses) on AFS securities, net of tax 234 (3,506) 236 (5,814) 4,759
Unrealized gains (losses) on derivative instruments arising during the period 0 248 43 33 (81)
Unrealized gains (losses) on derivative instruments Tax effect 0 (84) (15) (7) 17
Unrealized gains (losses) on derivative instruments, net of tax 0 164 28 26 (64)

Change in unrecognized pension cost on defined benefit pension plan

Change in unrecognized pension cost arising during the period 255 282 11 265 NA
Reclassification adjustment for net periodic benefit cost included in net income 492 238 412 345 NA
Net change in unrecognized pension cost 747 520 423 610 NA
Tax effect (254) (177) (144) (128) NA
Change in unrealized pension cost, net of tax 493 343 279 482 NA
Other comprehensive income (loss), net of tax 727 (2,999) 543 (5,306) 4,695
Comprehensive income (loss) 15,857 10,800 13,780 8,715 8,191
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.